Agf A/S
CSE:AGF B

Watchlist Manager
Agf A/S Logo
Agf A/S
CSE:AGF B
Watchlist
Price: 0.942 DKK 0.64% Market Closed
Market Cap: 508.1m DKK

Intrinsic Value

The intrinsic value of one AGF B stock under the Base Case scenario is 0.791 DKK. Compared to the current market price of 0.942 DKK, Agf A/S is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AGF B Intrinsic Value
0.791 DKK
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Agf A/S

What is Valuation History?
Ask AI Assistant
What other research platforms think about AGF B?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AGF B valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Agf A/S.

Explain Valuation
Compare AGF B to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AGF B?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Agf A/S

Current Assets 140.5m
Cash & Short-Term Investments 70.5m
Receivables 63.3m
Other Current Assets 6.7m
Non-Current Assets 203.2m
PP&E 90.3m
Intangibles 82.5m
Other Non-Current Assets 30.3m
Current Liabilities 72.4m
Accounts Payable 32.8m
Accrued Liabilities 20.7m
Other Current Liabilities 18.9m
Non-Current Liabilities 31.7m
Long-Term Debt 26.6m
Other Non-Current Liabilities 5.1m
Efficiency

Free Cash Flow Analysis
Agf A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Agf A/S

Revenue
191.1m DKK
Cost of Revenue
-84.5m DKK
Gross Profit
106.6m DKK
Operating Expenses
-114.4m DKK
Operating Income
-7.9m DKK
Other Expenses
13.8m DKK
Net Income
5.9m DKK
Fundamental Scores

AGF B Profitability Score
Profitability Due Diligence

Agf A/S's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive 3Y Average ROE
Exceptional Gross Margin
Strong 3Y Average Gross Margin
45/100
Profitability
Score

Agf A/S's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

AGF B Solvency Score
Solvency Due Diligence

Agf A/S's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
High Altman Z-Score
58/100
Solvency
Score

Agf A/S's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AGF B Price Targets Summary
Agf A/S

There are no price targets for AGF B.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Agf A/S
does not pay dividends
Shareholder Yield

Current shareholder yield for AGF B is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AGF B stock?

The intrinsic value of one AGF B stock under the Base Case scenario is 0.791 DKK.

Is AGF B stock undervalued or overvalued?

Compared to the current market price of 0.942 DKK, Agf A/S is Overvalued by 16%.

Back to Top